This website uses cookies to remember your personal preferences and gather statistics. Click here for more information about cookies.

Yes, I agree No, I do not agree X

Financial overviews in accordance with INREV valuation principles

Statement of changes in equity in accordance with INREV valuation principles

All amounts in € thousands

For 2015, before appropriation of result

 

Issued capital

Share premium

Revaluation reserve

Retained earnings

Net result for the year

Total equity

Balance according to IFRS at 1 January 2015

265,254

306,991

98,077

(11,185)

11,185

670,322

Changes according to INREV at 1 January 2015

-

-

-

3,355

1,163

4,518

Balance at 1 January 2015

265,254

306,991

98,077

(7,830)

12,348

674,840

       

Comprehensive income

      

Net result

-

-

-

-

32,150

32,150

Total comprehensive income

-

-

-

-

32,150

32,150

       

Other movements

      

Issued shares

25,759

39,241

-

-

-

65,000

Appropriation of result

-

-

-

12,348

(12,348)

-

Dividends paid

-

(27,240)

-

(1,897)

-

(29,137)

Movement revaluation reserve

-

-

30,253

(30,253)

-

-

Changes according to INREV

-

-

-

-

(1,400)

(1,400)

Total other movements

25,759

12,001

30,253

(19,802)

(13,748)

34,463

Balance at 31 December 2015

291,013

318,992

128,330

(27,632)

30,750

741,453

For 2014, before appropriation of result

 

Issued capital

Share premium

Revaluation reserve

Retained earnings

Net result for the year

Total equity

Balance according to IFRS at 1 January 2014

233,529

301,042

71,213

(47,149)

47,149

605,784

Changes according to INREV at 1 January 2014

-

-

-

3,696

(341)

3,355

Balance at 1 January 2014

233,529

301,042

71,213

(43,453)

46,808

609,139

       

Comprehensive income

      

Net result

-

-

-

-

11,185

11,185

Total comprehensive income

-

-

-

-

11,185

11,185

       

Other movements

      

Issued shares

31,725

49,275

-

-

-

81,000

Appropriation of result

-

-

-

46,808

(46,808)

-

Dividends paid

-

(43,326)

-

15,679

-

(27,647)

Movement revaluation reserve

-

-

26,864

(26,864)

-

-

Changes according to INREV

-

-

-

-

1,163

1,163

Total other movements

31,725

5,949

26,864

35,623

(45,645)

54,516

Balance at 31 December 2014

265,254

306,991

98,077

(7,830)

12,348

674,840

  • Share this article